Skip to main content

Table 4 Sensitivity analysis based on the number of vms. (Unit: US$1,000)

From: Economic analysis of cloud-based desktop virtualization implementation at a hospital

Number of VMs

ROI

NPV

IRR

200

92.0%

−45

−3.8%

240

100.4%

2

0.2%

280

107.3%

50

3.5%

320

113.2%

97

6.3%

360

118.2%

145

8.7%

400

122.6%

192

10.8%

440

126.4%

240

12.7%

480

129.7%

287

14.3%

520

132.7%

335

15.8%

560

135.4%

382

17.1%

600

137.8%

430

18.3%