Skip to main content

Table 4 Sensitivity analysis based on the number of vms. (Unit: US$1,000)

From: Economic analysis of cloud-based desktop virtualization implementation at a hospital

Number of VMs ROI NPV IRR
200 92.0% −45 −3.8%
240 100.4% 2 0.2%
280 107.3% 50 3.5%
320 113.2% 97 6.3%
360 118.2% 145 8.7%
400 122.6% 192 10.8%
440 126.4% 240 12.7%
480 129.7% 287 14.3%
520 132.7% 335 15.8%
560 135.4% 382 17.1%
600 137.8% 430 18.3%